{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Template"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Template","index":0,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[0,1,0,5],[1,2,1,5],[2,2,2,5],[4,2,4,5],[25,4,25,5],[28,4,28,5]]}
[null,"Estimated CJA Travel Cost Worksheet"]
[null,"PERSON REPRESENTED:","w"]
[null,"CASE NUMBER:"]
[]
[null,"Person traveling, Travel destinations (to and from), departure date, and number of nights:"]
[]
[null,"One-way airfare to destination:",null,null,"See City Pairs for Gov't rates*"]
[null,"One-way airfare from destination:",null,null,"*Note: Govt YCA Fare is one-way airfare"]
[null,"Airfare Total:",{"$f":"C7+C8","v":{"v":0,"d":"$0.00"}}]
[]
[null,"Estimated # of miles driving personal vehicle:"]
[null,"Applicable mileage rate:",null,null,"See GSA page for current mileage rates"]
[null,"Personal vehicle projected mileage cost:",{"$f":"C11*C12","v":{"v":0,"d":"$0.00"}}]
[null,"Car rental per day estimate:"]
[null,"Estimated # of rental days:"]
[null,"Car rental projected cost:",{"$f":"C14*C15","v":{"v":0,"d":"$0.00"}}]
[null,"Taxi or Rideshare est. cost:"]
[null,"Ground Transportation Total: ",{"$f":"C16+C13+C17","v":{"v":0,"d":"$0.00"}}]
[]
[]
[null,"Per diem lodging rate:",null,null,"See GSA page for hotel and meal per diem per location"]
[null,"Per diem meals rate:"]
[null,"# of lodging nights:"]
[null,"Subsistence Total: ",{"$f":"(C21+C22)*C23","v":{"v":0,"d":"$0.00"}}]
[]
[null,"Other Travel Expenses: ",null,null,"For example: National Travel service fee, airline baggage fees, parking, and tolls."]
[]
[]
[null,"Total Estimated Travel Cost:",{"$f":"C26+C24+C18+C9","v":{"v":0,"d":"$0.00"}},null,"(eVoucher will calcuate this, should equal same amount)"]